Aero Motorcycles is considering opening a new manufacturing facility in Fort Worth to meet the demand for a new line of solar-charged motorcycles (who wants to ride on a cloudy day anyway?) The proposed project has the following features;• The firm just spent $300,000 for a marketing study to determine consumer demand (@ t=0).• Aero Motorcycles purchased the land the factory will be built on 5 years ago for $2,000,000 and owns it outright (that is, it does not have a mortgage). The land has a current market value of $2,600,000.• The project has an initial cost of $20,000,000 (excluding land, hint: the land is not subject to depreciation).• If the project is undertaken, at t = 0 the company will need to increase its inventories by $3,500,000, accounts receivable by $1,500,000, and its accounts payable by $2,000,000. This net operating working capital will be recovered at the end of the project’s life (t = 10).• If the project is undertaken, the company will realize an additional $8,000,000 in sales over each of the next ten years. (i.e. sales in each year are $8,000,000)• The company’s operating cost (not including depreciation) will equal 50% of sales.• The company’s tax rate is 35 percent.• Use a 10-year straight-line depreciation schedule.• At t = 10, the project is expected to cease being economically viable and the factory (including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase price).• The project’s WACC = 10 percent• Assume the firm is profitable and able to use any tax credits (i.e. negative taxes).What is the operating cash flow @ t=1? Round to nearest whole dollar value.What is the operating cash flow @ t=2? Round to nearest whole dollar value.What are the after tax proceeds from the sale of the factory (i.e., ATSV)? Round to nearest whole dollar value.What is the total cash flow at t=10? Round to nearest whole dollar value.What is the project’s NPV? Round to nearest whole dollar value. please provide the steps.
• The firm just spent $300,000 on a marketing study to determine consumer demand (@ t=0).
• Aero Motorcycles purchased the land the factory will be built on 5 years ago for $2,000,000 and owns it outright (that is, it does not have a mortgage).
The land has a current market value of $2,913,027.
• The project has an initial cost of $20,000,000 (excluding land, hint: the land is not subject to depreciation).
• If the project was undertaken, at t = 0 the company will need to increase its inventories by $3,500,000, accounts receivable by $1,500,000, and its accounts payable by $2,000,000. This net operating working capital will be recovered at the end of the project’s life (t =10).
• If the project is undertaken, the company will realize an additional $8,000,000 in sales over each of the next ten years.(i.e. sales in each year are $8,000,000)
• The company’s operating cost (not including depreciation) will equal 50% of sales.
• The company’s tax rate is 35 percent.
• Use a 10-year straight-line depreciation schedule.
• At t = 10, the project is expected to cease being economically viable and the factory(including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase price).
• The project’s WACC = 10 percent •
Assume the firm is profitable and able to use any tax credits (i.e. negative taxes). What is the project’s NPV? Round to nearest whole dollar value.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more
Recent Comments