I need these done ( i have 1-6 )
7. Number of days’ sales in inventory |
|
8. Ratio of fixed assets to long-term liabilities |
|
9. Ratio of liabilities to stockholders’ equity |
Marshall Inc.
|
Comparative Retained Earnings Statement
|
For the Years Ended December 31, 20Y2 and 20Y1
|
1
|
|
20Y2
|
20Y1
|
2
|
Retained earnings, January 1
|
$3,712,000.00
|
$3,262,000.00
|
3
|
Net income
|
630,000.00
|
560,000.00
|
4
|
Total
|
$4,342,000.00
|
$3,822,000.00
|
5
|
Dividends:
|
|
|
6
|
On preferred stock
|
$10,000.00
|
$10,000.00
|
7
|
On common stock
|
100,000.00
|
100,000.00
|
8
|
Total dividends
|
$110,000.00
|
$110,000.00
|
9
|
Retained earnings, December 31
|
$4,232,000.00
|
$3,712,000.00
|
Marshall Inc.
|
Comparative Income Statement
|
For the Years Ended December 31, 20Y2 and 20Y1
|
1
|
|
20Y2
|
20Y1
|
2
|
Sales
|
$10,860,000.00
|
$10,000,000.00
|
3
|
Cost of goods sold
|
6,000,000.00
|
5,440,000.00
|
4
|
Gross profit
|
$4,860,000.00
|
$4,560,000.00
|
5
|
Selling expenses
|
$2,160,000.00
|
$2,000,000.00
|
6
|
Administrative expenses
|
1,627,500.00
|
1,500,000.00
|
7
|
Total operating expenses
|
$3,787,500.00
|
$3,500,000.00
|
8
|
Income from operations
|
$1,072,500.00
|
$1,060,000.00
|
9
|
Other revenue
|
99,500.00
|
20,000.00
|
10
|
|
$1,172,000.00
|
$1,080,000.00
|
11
|
Other expense (interest)
|
132,000.00
|
120,000.00
|
12
|
Income before income tax
|
$1,040,000.00
|
$960,000.00
|
13
|
Income tax expense
|
410,000.00
|
400,000.00
|
14
|
Net income
|
$630,000.00
|
$560,000.00
|
Marshall Inc.
|
Comparative Balance Sheet
|
December 31, 20Y2 and 20Y1
|
1
|
|
20Y2
|
20Y1
|
2
|
Assets
|
|
|
3
|
Current assets:
|
|
|
4
|
Cash
|
$1,050,000.00
|
$950,000.00
|
5
|
Marketable securities
|
301,000.00
|
420,000.00
|
6
|
Accounts receivable (net)
|
584,000.00
|
500,000.00
|
7
|
Inventories
|
430,000.00
|
380,000.00
|
8
|
Prepaid expenses
|
107,000.00
|
20,000.00
|
9
|
Total current assets
|
$2,472,000.00
|
$2,270,000.00
|
10
|
Long-term investments
|
800,000.00
|
800,000.00
|
11
|
Property, plant, and equipment (net)
|
5,750,000.00
|
5,184,000.00
|
12
|
Total assets
|
$9,022,000.00
|
$8,254,000.00
|
13
|
Liabilities
|
|
|
14
|
Current liabilities
|
$840,000.00
|
$792,000.00
|
15
|
Long-term liabilities:
|
|
|
16
|
Mortgage note payable, 6%,
|
$200,000.00
|
$0.00
|
17
|
Bonds payable, 4%,
|
3,000,000.00
|
3,000,000.00
|
18
|
Total long-term liabilities
|
$3,200,000.00
|
$3,000,000.00
|
19
|
Total liabilities
|
$4,040,000.00
|
$3,792,000.00
|
20
|
Stockholders’ Equity
|
|
|
21
|
Preferred 4% stock, $5 par
|
$250,000.00
|
$250,000.00
|
22
|
Common stock, $5 par
|
500,000.00
|
500,000.00
|
23
|
Retained earnings
|
4,232,000.00
|
3,712,000.00
|
24
|
Total stockholders’ equity
|
$4,982,000.00
|
$4,462,000.00
|
25
|
Total liabilities and stockholders’ equity
|
$9,022,000.00
|
$8,254,000.00
|
1. | Working capital |
2. | Current ratio |
3. | Quick ratio |
4. | Accounts receivable turnover |
5. | Number of days’ sales in receivables |
6. | Inventory turnover |
7. | Number of days’ sales in inventory |
8. | Ratio of fixed assets to long-term liabilities |
9. | Ratio of liabilities to stockholders’ equity |
10. | Times interest earned |
11. | Asset turnover |
12. | Return on total assets |
13. | Return on stockholders’ equity |
14. | Return on common stockholders’ equity |
15. | Earnings per share on common stock |
16. | Price-earnings ratio |
17. | Dividends per share of common stock |
18. | Dividend yield |
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more
Recent Comments