The income statement for Christensen, Inc., appears below.
CHRISTENSEN, INC.
Income Statement
For the Year Ended December 31, 2008
Sales $425,000
Cost of goods sold 243,000
Gross profit 182,000
Expenses (including $18,000 interest and $14,600 income taxes) 107,300
Net income $74,700
Additional information:
1. The weighted average common shares outstanding in 2008 were 32,000 shares.
2. The market price of Christensen, Inc. stock was $19 in 2008.
3. Cash dividends of $29,000 were paid, $8,000 of which were to preferred stockholders.
Compute the following ratios for 2008.
(a) Earnings per share. (Round answer to 2 decimal places, e.g. 10.50.)
(b) Price-earnings. (Round answer to 1 decimal place, e.g. 10.5.)
(c) Payout. (Round answer to 0 decimal places, e.g. 125.)
(d) Times interest earned. (Round answer to 1 decimal place, e.g. 10.5.)
The comparative statements of Villa Tool Company are presented below.
VILLA TOOL COMPANY
Income Statement
For the Year Ended December 31
2009 2008
Net sales $1,818,500 $1,750,500
Cost of goods sold 1,011,500
996,000
Gross profit 807,000 754,500
Selling and administrative expense 516,000
479,000
Income from operations 291,000 275,500
Other expenses and losses
Interest expense 18,000
14,000
Income before income taxes 273,000 261,500
Income tax expense 81,000
77,000
Net income $ 192,000
$ 184,500
VILLA TOOL COMPANY
Balance Sheets
December 31
Assets 2009 2008
Current assets
Cash $ 60,100 $ 64,200
Short-term investments 69,000 50,000
Accounts receivable (net) 117,800 102,800
Inventory 123,000
115,500
Total current assets 369,900
332,500
Plant assets (net) 600,300
520,300
Total assets $970,200
$852,800
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable $160,000 $145,400
Income taxes payable 43,500
42,000
Total current liabilities 203,500
187,400
Bonds payable 200,000
200,000
Total liabilities 403,500
387,400
Stockholders’ equity
Common stock ($5 par) 280,000 300,000
Retained earnings 286,700
165,400
Total stockholders’ equity 566,700
465,400
Total liabilities and stockholders’ equity $970,200
$852,800
All sales were on account. The allowance for doubtful accounts was $3,200 on December 31, 2009, and $3,000 on December 31, 2008.
Compute the following ratios for 2009. (Weighted average common shares in 2009 were 57,000.) (a) Earnings per share. (b) Return on common stockholders’ equity. (c) Return on assets. (d) Current. (e) Acid-test. (f) Receivables turnover. (g) Inventory turnover. (h) Times interest earned. (i) Asset turnover. (j) Debt to total assets. (Round earnings per share, current ratio and acid-test ratio to 2 decimal places, e.g. 10.50. Round all other answers to 1 decimal place, e.g. 10.5.)
(a) Earnings per share $
(b) Return on common stockholders; equity %
(c) Return on assets %
(d) Current :1
(e) Acid-test :1
(f) Receivables turnover times
(g) Inventory turnover times
(h) Times interest earned times
(i) Asset turnover times
(j) Debt to total assets %
I am having problems with calculating the weighted average common shares outstanding.
I’m also having trouble with what to do with the cumulative convertible stock and the stock options. I know that there should be a formula for this but I can’t find it anywhere.
———————
18. For the year ended December 31, 2008, Oliver Company should report interest revenue from the McGee Co. bonds of:
A) $42,392.
B) $41,409.
C) $41,368.
D) $40,000.
Use the following to answer questions 19-20:
Assume that the following data relative to Eddy Company for 2007 is available:
Net Income $2,100,000
Transactions in Common Shares
Jan. 1, 2007, Beginning number 700,000
Mar. 1, 2007, Purchase of treasury shares (60,000)
June 1, 2007, Stock split 2-1 640,000
Nov. 1, 2007, Issuance of shares 120,000
8% Cumulative Convertible Preferred Stock
Sold at par, convertible into 200,000 shares of common $1,000,000
Stock Options
Exercisable at the option price of $25 per share. Average market price in 2007, $30 … 60,000 shares
19. What is the basic earnings per share for 2007. (Round to two decimals places.)
20. What is the diluted earnings per share for 2007. (Round to two decimals places.)
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more
Recent Comments